• BayFirst Financial Corp. Reports Second Quarter 2023 Results; Highlighted by Continued Core Bank Growth and a Stable Net Interest Margin

    来源: Nasdaq GlobeNewswire / 27 7月 2023 16:00:01   America/New_York

    ST. PETERSBURG, Fla., July 27, 2023 (GLOBE NEWSWIRE) -- BayFirst Financial Corp. (NASDAQ: BAFN) (“BayFirst” or the “Company”), parent company of BayFirst National Bank (the “Bank”) today reported net income of $1.4 million, or $0.29 per diluted common share, for the second quarter of 2023 compared to $0.7 million, or $0.13 per diluted common share, in the first quarter of 2023. Net income from continuing operations was $1.4 million for the second quarter of 2023, compared to net income from continuing operations of $0.9 million in the first quarter of 2023 and $0.4 million in the second quarter of 2022.

    The increase in earnings from continuing operations during the second quarter of 2023, as compared to the first quarter of 2023, was primarily the result of higher net interest income of $1.1 million, an 11.7% increase, as the Company continues to see a strong net interest margin and increases in net interest income in a rising rate environment. Additionally, noninterest income from continuing operations improved by $1.5 million, or 15.8%, primarily due to an increase in gain on sale of government guaranteed loans. These increases were partially offset by increases in provision for credit losses of $0.8 million, or 42.4%, and noninterest expense of $1.0 million, or 6.4%.

    “BayFirst reported solid second quarter results, highlighted by strong revenue generation and net interest margin expansion,” stated Anthony N. Leo, Chief Executive Officer. “At a time of margin compression across the banking industry, we have been effective at expanding our net interest margin, while at the same time growing our community bank. Since the Federal Reserve began increasing interest rates in the first quarter of 2022, our net interest margin has grown from 3.13% to 4.18% in the second quarter of 2023. This distinctive margin expansion is the result of our asset sensitive position of our balance sheet combined with our ability to grow loans and deposits in the current environment. Our focus remains on expanding the footprint of our core community bank. Year to date in 2023, the number of checking accounts in our bank has expanded by 12%, while transaction account balances have grown by 20%. Strong loan demand and our expertise in SBA lending also allows us to offer promotional rates while maintaining a strong margin. Most importantly, we've benefited from approximately 82% of our deposits being fully FDIC insured. This impressive ratio of insured deposits is the direct product of our community focused business model. We serve individuals, families, and small businesses, with a focus on checking and savings accounts which are not only less rate sensitive, but also far less volatile in times of economic disruptions.”

    “Loan production during the quarter was substantial, supported by our SBA lending division CreditBench and the strength of our community banking division,” said Thomas G. Zernick, President. “We are growing SBA small loans within our CreditBench division, particularly loans of $150 thousand or less, which is resulting in both a higher guaranteed portion as well as a higher yield, and CreditBench produced $124.5 million in new loans during the second quarter. Near the end of 2022, we initiated a USDA lending program and have been successful in its expansion year-to-date, with USDA loans carrying an 80% guaranteed portion. In addition, conventional community bank loans also had good growth during the quarter, increasing $55.8 million compared to the prior quarter end. We continue to benefit from an asset sensitive balance sheet, as a majority of our loans reprice quarterly. While net charge-offs increased modestly during the second quarter, we are monitoring asset quality very closely, and the increase in nonperforming loan balances during the quarter were primarily from one large single family residential loan. The increase in net charge-offs was mostly from small SBA loan charge offs returning to more historic pre-pandemic levels.”

    “We continue to focus on making an impact on our Tampa Bay markets by expanding our deposit account and lending services and taking advantage of opportunities that arise as our competitors pull back in the current economic environment,” continued Zernick. “In July, we opened our tenth banking center on Bee Ridge Road in Sarasota, representing our third banking center in the Sarasota Bradenton portion of the Tampa Bay region. In addition, construction is progressing on our Sarasota South Tamiami Trail Banking Center, which will be our marquee office in the Sarasota area and is expected to open later this year.”

    Second Quarter 2023 Performance Review

    • Deposits increased $11.9 million, or 1.3%, during the second quarter of 2023 and increased $179.4 million, or 23.4%, over the past year to $944.8 million. During the second quarter of 2023, savings and money market deposit account balances increased $37.7 million which was partially offset by decreases in interest-bearing transaction account balances of $13.3 million, time deposit balances of $6.9 million, and noninterest-bearing deposit account balances of $5.5 million. The time deposit balance decrease included a $22.2 million decrease in short-term Certificate of Deposit Account Registry Service ("CDARS") and listing service balances. As of June 30, 2023, approximately 82% of our deposits are insured.
    • Balance sheet liquidity remains strong, with $108.6 million in cash balances and time deposits with other banks as of June 30, 2023. Additionally, the Company maintains significant borrowing capacity through the FHLB and Federal Reserve discount window.
    • The Company’s government guaranteed loan origination platform, CreditBench, originated $124.5 million in new government guaranteed loans during the second quarter of 2023, relatively unchanged from the previous quarter, and a 38.3% increase over $90.0 million of loans produced during the second quarter of 2022. Demand remains strong for the Company's BOLT loan program, an SBA 7(a) loan product designed to expeditiously provide working capital loans of $150 thousand or less to businesses throughout the country. Since the launch in late second quarter of 2022, the Company originated 1,977 BOLT loans totaling $254.6 million of which 590 BOLT loans totaling $74.8 million were originated during the quarter.
    • Loans held for investment, excluding PPP loans of $15.7 million, increased by $46.5 million or 6.0% to $821.0 million during the second quarter of 2023 and $210.5 million, or 34.5% over the past year. During the quarter the Bank originated $195.6 million of loans, purchased $63.9 million of government guaranteed loans, and sold $123.7 million of government guaranteed loans. Of the loans purchased during the quarter, $31.6 million have already sold or paid off during the quarter.
    • Tangible book value at June 30, 2023 was $19.85 per common share, up from $19.70 at March 31, 2023.
    • Net interest margin including discontinued operations increased slightly by 1 bps to 4.18% in the second quarter of 2023, from 4.17% in the first quarter of 2023 primarily due to an increase in loan yields, partially offset by an increase in deposit costs.

    Results of Operations

    Net Income (Loss)

    Net income was $1.4 million for the second quarter of 2023, compared to $0.7 million in the first quarter of 2023, and a net loss of $0.3 million in the second quarter of 2022. The increase in net income for the second quarter of 2023 from the preceding quarter was primarily due to higher loan interest income, including fees, of $3.3 million and an increase of $1.6 million in gain on sale of government guaranteed loans, partially offset by higher interest expense on deposits of $2.2 million, higher provision for credit losses of $0.8 million, and higher noninterest expense of $1.0 million. The increase in net income from the second quarter of 2022 was due to an increase of $3.5 million in net interest income, an increase of $2.2 million in gain on sale of government guaranteed loans, and a decrease of $0.6 million in the loss on discontinued operations. This was partially offset by an increase of $2.5 million in provision for credit losses and an increase in noninterest expense of $2.7 million.

    In the first six months of 2023, net income was $2.1 million, an increase of $2.4 million from the net loss of $0.3 million for the first six months of 2022. The increase was primarily the result of higher interest income from continuing operations of $17.3 million, an increase of $2.0 million in gain on sale of government guaranteed loans, and an increase of $4.0 million in government guaranteed loan fair value gains. This was partially offset by an increase of $9.7 million in interest expense on deposits, an increase of $6.9 million in provision for credit losses, and an increase of $4.3 million in noninterest expense.

    Net Interest Income and Net Interest Margin

    Net interest income from continuing operations was $10.1 million in the second quarter of 2023, an increase of $1.1 million or 11.7% from the first quarter of 2023, and an increase of $3.5 million or 53.5% from the second quarter of 2022. The increase during the second quarter of 2023 as compared to the prior quarter was mainly due to an increase in loan interest income, including fees, of $3.3 million, partially offset by an increase in deposit interest expense of $2.2 million. The increase during the second quarter of 2023 as compared to the year ago quarter was mainly due to the increase in loan interest income, including fees, of $9.0 million, partially offset by higher interest expense on deposits of $6.0 million.

    Net interest income from continuing operations was $19.2 million in the first six months of 2023, an increase of $6.9 million or 56.3% from $12.3 million in the first six months of 2022. The increase was mainly due to an increase in loan interest income, including fees, of $15.3 million, partially offset by an increase in deposit interest expense of $9.7 million.

    Net interest margin including discontinued operations increased to 4.18% for the second quarter of 2023, which represented a slight increase of 1 basis point, compared to 4.17% from the preceding quarter and an expansion of 45 basis points compared to 3.73% from the same quarter last year. Net interest margin including discontinued operations improved to 4.18% for the six months of 2023, compared to 3.49% for the six months of 2022.

    Noninterest Income

    Noninterest income from continuing operations was $10.9 million for the second quarter of 2023, an increase of $1.5 million or 15.8% from $9.4 million in the first quarter of 2023, and an increase of $3.2 million or 42.5% from $7.7 million in the second quarter of 2022. The increase in the second quarter of 2023, as compared to the prior quarter, was primarily due to an increase of $1.6 million in gain on sale of government guaranteed loans, net, partially offset by a reduction of $0.7 million in fair value gains related to held for investment government guaranteed loans. The increase in the second quarter of 2023, as compared to the second quarter of 2022 was the result of a $2.2 million increase in gain on sale of government guaranteed loans, net.

    Noninterest income from continuing operations was $20.4 million for the first six months of 2023, an increase of $7.1 million or 52.8% from $13.3 million in the first six months of 2022. The increase was primarily due to higher gains on the sale of government guaranteed loans of $2.0 million and a $4.0 million increase in fair value gains related to held for investment government guaranteed loans.

    Noninterest Expense

    Noninterest expense from continuing operations was $16.4 million in the second quarter of 2023, which was a $1.0 million or 6.4% increase from $15.4 million in the first quarter of 2023 and a $2.7 million or 19.8% increase compared to $13.7 million in the second quarter of 2022. The increase in the second quarter of 2023, as compared to the prior quarter, was primarily due to increases of $0.4 million in compensation costs and marketing and business development expense. The increase in the second quarter of 2023, as compared to the second quarter of 2022 was primarily due to higher compensation costs of $1.6 million and higher loan origination expense of $0.5 million.

    Noninterest expense from continuing operations was $31.8 million in the first six months of 2023, which was a $4.3 million or 15.4% increase from $27.6 million in the first six months of 2022. The increase was primarily the result of higher compensation costs and loan origination and collection expense.

    Discontinued Operations

    Net loss on discontinued operations was $32 thousand in the second quarter of 2023, which was a $96 thousand improvement from a net loss of $128 thousand in the first quarter of 2023. The company recorded net loss on discontinued operations of $674 thousand in the second quarter of 2022. The loss in the second quarter of 2023 was partially due to lagging facilities costs as we seek to sublease vacant space. The decrease in the net loss from the previous quarter was the result of a decrease of $130 thousand in noninterest expense, partially offset by a decrease in income tax benefit of $31 thousand. The $642 thousand decrease in the net loss from the year-ago quarter was primarily due to a decrease in noninterest expense of $11.9 million, partially offset by decreases in residential loan fee income of $10.2 million and interest income of $0.9 million.

    Net loss from discontinued operations was $0.2 million in the first six months of 2023, which was a $0.4 million reduction from a net loss of $0.6 million in the first six months of 2022. The majority of the discontinued loss in 2022 was recorded in the third quarter of 2022. As such, the discontinued loss for the first six months of 2022 represented more modest restructuring charges and the discontinued loss in the first six months of 2023 represents a modest amount of trailing expenses from the discontinuation.

    Balance Sheet

    Assets

    Total assets increased $17.6 million or 1.6% during the second quarter of 2023 to $1.09 billion, mainly due to new loan production, partially offset by the sale of $123.7 million in government guaranteed loans and a decrease of $28.0 million in cash and cash equivalents.

    Loans

    Loans held for investment, excluding PPP loans, increased $46.5 million or 6.0% during the second quarter of 2023 and $210.5 million or 34.5%, over the past year to $821.0 million, due to increases in both conventional community bank loans and government guaranteed loans, partially offset by government guaranteed loan sales. PPP loans, net of deferred origination fees, decreased $2.6 million in the second quarter of 2023 to $15.7 million.

    Deposits

    Deposits increased $11.9 million or 1.3% during the second quarter of 2023 and $179.4 million or 23.4% from June 30, 2022, ending the second quarter of 2023 at $944.8 million. During the second quarter, there was growth in savings and money market deposit account balances of $37.7 million, partially offset by decreases in interest-bearing transaction account balances of $13.3 million, time deposit balances of $6.9 million, and noninterest-bearing deposit account balances of $5.5 million. The time deposit balance decrease was partially due to a $12.8 million decrease in short-term CDARS and listing service balances.

    Asset Quality

    In accordance with changes in generally accepted accounting principles, the Company adopted the new credit loss accounting standard known as CECL on January 1, 2023. At the time of adoption, the allowance for credit losses ("ACL") for loans increased by $3.1 million to 1.73% of loans, the reserve on unfunded commitments $213 thousand, and an $18 thousand reserve was established for held to maturity investment securities. These one-time increases resulted in an after tax decrease to capital of $2.5 million, with no impact to earnings. Under CECL, the ACL is based on projected credit losses rather than on incurred losses.

    The Company recorded a provision for credit losses in the second quarter of $2.8 million, which compared to a $1.9 million provision for the first quarter of 2023. The Company recorded a $0.3 million provision for loan losses under the incurred loss methodology during the second quarter of 2022. The Company recorded a provision for credit losses in the first six months of 2023 of $4.7 million, which compared to a $2.2 million negative provision under the incurred loss methodology for the first six months of 2022.

    The ratio of ACL to total loans held for investment at amortized cost, excluding government guaranteed loans, was 2.04% at June 30, 2023, 2.11% as of March 31, 2023, and 2.14% as of June 30, 2022.

    Net charge-offs for the second quarter of 2023 were $2.3 million, a $0.4 million increase from $1.9 million for the first quarter of 2023 and a $1.4 million increase compared to $0.9 million in the second quarter of 2022. Annualized net charge-offs as a percentage of average loans, excluding PPP loans, were 1.09% for the second quarter of 2023, up from 1.01% in the first quarter of 2023 and 0.61% in the second quarter of 2022. Nonperforming assets, excluding government guaranteed loans, to total assets was 0.61% as of June 30, 2023, compared to 0.20% as of March 31, 2023, and 0.46% as of June 30, 2022.

    Capital

    The Bank’s Tier 1 leverage ratio was 9.36% as of June 30, 2023, compared to 10.18% as of March 31, 2023, and 11.37% at June 30, 2022. The CET 1 and Tier 1 capital ratio to risk-weighted assets were 12.34% as of June 30, 2023, compared to 12.87% as of March 31, 2023, and 15.12% as of June 30, 2022. The total capital to risk-weighted assets ratio was 13.60% as of June 30, 2023, compared to 14.12% as of March 31, 2023, and 16.37% as of June 30, 2022.

    Recent Events

    Appointment of Chief Financial Officer and Chief Accounting Officer. On July 24, 2023, Scott J. McKim was appointed to the position of Executive Vice President and Chief Financial Officer of the Company and the Bank. In that capacity, Mr. McKim will serve as the Company’s Principal Financial Officer. Also effective on July 24, 2023, Rhonda S. Tudor will become the Principal Accounting Officer. Robin L. Oliver will continue to serve as Chief Operating Officer of the Company and the Bank.

    Third Quarter Common Stock Dividend. On July 25, 2023, BayFirst’s Board of Directors declared a third quarter 2023 cash dividend of $0.08 per common share. The dividend will be payable September 15, 2023 to common shareholders of record as of September 1, 2023. This dividend marks the 29th consecutive quarterly cash dividend paid since BayFirst initiated cash dividends in 2016.

    New Banking Center. On July 3, 2023, BayFirst opened a 10th banking center in a prime location on Bee Ridge Road in Sarasota. This is the third banking center location serving the Sarasota-Bradenton market.

    Conference Call

    BayFirst’s management team will host a conference call on Friday, July 28, 2023 at 9:00 a.m. ET to discuss its second quarter results. Interested investors may listen to the call live under the Investor Relations tab at www.bayfirstfinancial.com. Investment professionals are invited to dial (888) 396-8049 to participate in the call. A replay will be available for one week at (877) 674-7070 using access code 691083# or at www.bayfirstfinancial.com. 

    About BayFirst Financial Corp.

    BayFirst Financial Corp. is a registered bank holding company based in St. Petersburg, Florida which commenced operations on September 1, 2000. Its primary source of income is derived from its wholly owned subsidiary, BayFirst National Bank, a national banking association which commenced business operations on February 12, 1999. The Bank currently operates ten full-service banking offices throughout the Tampa Bay region and offers a broad range of commercial and consumer banking services to businesses and individuals. The Bank was the 6th largest SBA 7(a) lender by dollar volume and 3rd by number of units originated nationwide through the third quarter ended June 30, 2023, of SBA's 2023 fiscal year. Additionally, it was the number one SBA 7(a) lender in the 5 county Tampa Bay market for the SBA's 2022 fiscal year. As of June 30, 2023, BayFirst Financial Corp. had $1.09 billion in total assets.

    Forward-Looking Statements

    In addition to the historical information contained herein, this presentation includes "forward-looking statements" within the meaning of such term in the Private Securities Litigation Reform Act of 1995. These statements are subject to many risks and uncertainties, including, but not limited to, the effects of health crises, global military hostilities, or climate change, including their effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with them; the ability of the Company to implement its strategy and expand its banking operations; changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; risks related to mergers and acquisitions; changes in benchmark interest rates used to price loans and deposits, changes in tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC, including, but not limited to those “Risk Factors” described in our most recent Form 10-K and Form 10-Q. Readers should note that the forward-looking statements included herein are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements.

    Contacts: 
    Anthony N. LeoRobin L. Oliver
    Chief Executive OfficerChief Operating Officer
    727.399.5678727.685.2082


    BAYFIRST FINANCIAL CORP.
    SELECTED FINANCIAL DATA (Unaudited)

     At or for the three months ended
    (Dollars in thousands, except for share data)6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
    Balance sheet data:         
    Average loans held for investment, excluding PPP loans$824,460  $747,417  $703,193  $663,716  $561,455 
    Average total assets 1,064,068   969,489   925,194   939,847   879,868 
    Average common shareholders’ equity 80,310   78,835   80,158   83,014   83,235 
    Total loans held for investment 836,704   792,777   728,652   680,805   641,737 
    Total loans held for investment, excluding PPP loans 821,016   774,467   709,479   658,669   610,527 
    Total loans held for investment, excl gov’t gtd loan balances 638,148   596,505   569,892   520,408   458,624 
    Allowance for credit losses(1) 12,598   12,208   9,046   9,739   9,564 
    Total assets 1,087,399   1,069,839   938,895   930,275   921,377 
    Common shareholders’ equity 81,460   80,734   82,279   81,032   83,690 
    Share data:         
    Basic earnings (loss) per common share$0.29  $0.13  $0.28  $(0.40) $(0.12)
    Diluted earnings (loss) per common share 0.29   0.13   0.28   (0.35)  (0.10)
    Dividends per common share 0.08   0.08   0.08   0.08   0.08 
    Book value per common share 19.85   19.70   20.35   20.10   20.82 
    Tangible book value per common share(2) 19.85   19.70   20.35   20.10   20.80 
    Performance and capital ratios:         
    Return on average assets 0.52%  0.30%  0.57% (0.60)% (0.13)%
    Return on average common equity 5.86%  2.69%  5.56% (7.76)% (2.35)%
    Net interest margin 4.18%  4.17%  4.19%  4.63%  3.73%
    Dividend payout ratio 27.89%  61.48%  28.99% (20.02)% (65.54)%
    Asset quality ratios:         
    Net charge-offs$2,253  $1,887  $1,393  $575  $856 
    Net charge-offs/avg loans held for investment excl PPP 1.09%  1.01%  0.79%  0.35%  0.61%
    Nonperforming loans$8,606  $5,890  $10,468  $10,267  $10,437 
    Nonperforming loans (excluding gov't gtd balance)$6,590  $2,095  $3,671  $4,015  $4,245 
    Nonperforming loans/total loans held for investment 1.03%  0.74%  1.44%  1.51%  1.63%
    Nonperforming loans (excl gov’t gtd balance)/total loans held for investment 0.79%  0.26%  0.50%  0.59%  0.66%
    ACL/Total loans held for investment at amortized cost(1) 1.61%  1.69%  1.29%  1.48%  1.62%
    ACL/Total loans held for investment at amortized cost, excl PPP loans(1) 1.64%  1.73%  1.33%  1.54%  1.71%
    ACL/Total loans held for investment at amortized cost, excl government guaranteed loans(1) 2.04%  2.11%  1.62%  1.90%  2.14%
    Other Data:         
    Full-time equivalent employees 302   300   291   524   485 
    Banking center offices 9   9   8   8   7 
    Loan production offices(3) 1   1   1   20   19 
    (1) Prior to January 1, 2023, the incurred loss methodology was used to estimate credit losses. Beginning with that date, credit losses are estimated using the CECL methodology.
    (2) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below for a reconciliation to most comparable GAAP equivalent.
    (3) All out of market nationwide residential loan production offices have been closed.
     

    GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

    Some of the financial measures included in this report are not measures of financial condition or performance recognized by GAAP. These non-GAAP financial measures include tangible common shareholders' equity and tangible book value per common share. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe that providing this information to financial analysts and investors allows them to evaluate capital adequacy.

    The following presents these non-GAAP financial measures along with their most directly comparable financial measures calculated in accordance with GAAP:

    Tangible Common Shareholders' Equity and Tangible Book Value Per Common Share (Unaudited)
      As of
    (Dollars in thousands, except for share data) June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022
    Total shareholders’ equity $91,065  $90,339  $91,884  $90,637  $93,295 
    Less: Preferred stock liquidation preference  (9,605)  (9,605)  (9,605)  (9,605)  (9,605)
    Total equity available to common shareholders  81,460   80,734   82,279   81,032   83,690 
    Less: Goodwill  —   —   —   —   (100)
    Tangible common shareholders' equity $81,460  $80,734  $82,279  $81,032  $83,590 
               
    Common shares outstanding  4,103,834   4,098,805   4,042,474   4,031,937   4,019,023 
    Tangible book value per common share $19.85  $19.70  $20.35  $20.10  $20.80 
                         

    BAYFIRST FINANCIAL CORP.

    CONSOLIDATED BALANCE SHEETS

    (Dollars in thousands)6/30/20233/31/20236/30/2022
    AssetsUnauditedUnauditedUnaudited
    Cash and due from banks$4,593 $3,766 $2,944 
    Interest-bearing deposits in banks 99,114  127,901  64,992 
    Cash and cash equivalents 103,707  131,667  67,936 
    Time deposits in banks 4,881  4,881  4,881 
    Investment securities available for sale, at fair value (amortized cost $45,713, $46,728, and $48,756 at June 30, 2023, March 31, 2023, and June 30, 2022, respectively) 41,343  42,435  45,283 
    Investment securities held to maturity, at amortized cost, net of allowance for credit losses of $19, $18, and $0 (fair value: 2,222, 2,242, and 4,999 at June 30, 2023, March 31, 2023, and June 30, 2022, respectively) 2,483  2,484  5,016 
    Nonmarketable equity securities 5,332  5,115  3,274 
    Government guaranteed loans held for sale 1,247  1,174  — 
    Government guaranteed loans held for investment, at fair value 52,165  69,047  52,209 
    Loans held for investment, at amortized cost net of allowance for credit losses of $12,598, $12,208, and $9,564 at June 30, 2023, March 31, 2023, and June 30, 2022, respectively) 771,941  711,522  579,964 
    Accrued interest receivable 5,929  5,547  3,172 
    Premises and equipment, net 40,052  37,780  31,058 
    Loan servicing rights 12,820  11,625  7,760 
    Deferred income tax assets 925  1,338  1,345 
    Right-of-use operating lease assets 2,804  2,985  2,975 
    Bank owned life insurance 25,469  25,313  24,850 
    Other assets 15,850  16,421  13,472 
    Assets from discontinued operations 451  505  78,182 
    Total assets$1,087,399 $1,069,839 $921,377 
    Liabilities:   
    Noninterest-bearing deposits$101,081 $106,622 $103,613 
    Interest-bearing transaction accounts 253,112  266,445  195,386 
    Savings and money market deposits 401,941  364,269  432,369 
    Time deposits 188,648  195,565  34,038 
    Total deposits 944,782  932,901  765,406 
    FHLB and FRB borrowings 30,000  25,000  40,000 
    Subordinated debentures 5,945  5,994  5,989 
    Notes payable 2,617  2,731  3,072 
    Accrued interest payable 572  860  31 
    Operating lease liabilities 3,018  3,209  3,116 
    Accrued expenses and other liabilities 8,461  7,738  7,290 
    Liabilities from discontinued operations 939  1,067  3,178 
    Total liabilities 996,334  979,500  828,082 
    Shareholders’ equity:UnauditedUnauditedUnaudited
    Preferred stock, Series A; no par value, 10,000 shares authorized, 6,395 shares issued and outstanding at June 30, 2023, March 31, 2023, and June 30, 2022, respectively; aggregate liquidation preference of $6,395 each period 6,161  6,161  6,161 
    Preferred stock, Series B; no par value, 20,000 shares authorized, 3,210 shares issued and outstanding at June 30, 2023, March 31, 2023, and June 30, 2022; aggregate liquidation preference of $3,210 each period 3,123  3,123  3,123 
    Common stock and additional paid-in capital; no par value, 15,000,000 shares authorized, 4,103,834, 4,098,805, and 4,019,023 shares issued and outstanding at June 30, 2023, March 31, 2023, and June 30, 2022, respectively 53,740  54,003  52,432 
    Accumulated other comprehensive loss, net (3,239) (3,182) (2,574)
    Unearned compensation (742) (940) (467)
    Retained earnings 32,022  31,174  34,620 
    Total shareholders’ equity 91,065  90,339  93,295 
    Total liabilities and shareholders’ equity$1,087,399 $1,069,839 $921,377 

    BAYFIRST FINANCIAL CORP.
    CONSOLIDATED STATEMENTS OF INCOME

     For the Quarter Ended Year-to-Date
    (Dollars in thousands, except per share data)6/30/2023 3/31/2023 6/30/2022 6/30/2023 6/30/2022
    Interest income:Unaudited Unaudited Unaudited Unaudited Unaudited
    Loans, including fees$16,372  $13,071  $7,344  $29,443  $14,162 
    Interest-bearing deposits in banks and other 1,420   1,180   415   2,600   600 
    Total interest income 17,792   14,251   7,759   32,043   14,762 
    Interest expense:         
    Deposits 7,098   4,923   1,060   12,021   2,277 
    Other 586   275   112   861   229 
    Total interest expense 7,684   5,198   1,172   12,882   2,506 
    Net interest income 10,108   9,053   6,587   19,161   12,256 
    Provision for credit losses 2,765   1,942   250   4,707   (2,150)
    Net interest income after provision for credit losses 7,343   7,111   6,337   14,454   14,406 
    Noninterest income:         
    Loan servicing income, net 649   740   433   1,389   888 
    Gain on sale of government guaranteed loans, net 6,028   4,409   3,848   10,437   8,469 
    Service charges and fees 379   379   322   758   604 
    Government guaranteed loans fair value gain, net 2,904   3,574   2,708   6,478   2,511 
    Other noninterest income 977   346   366   1,323   870 
    Total noninterest income 10,937   9,448   7,677   20,385   13,342 
    Noninterest Expense:         
    Salaries and benefits 7,780   7,835   6,870   15,615   14,419 
    Bonus, commissions, and incentives 1,305   804   573   2,109   950 
    Occupancy and equipment 1,183   1,163   973   2,346   1,940 
    Data processing 1,316   1,347   1,084   2,663   2,239 
    Marketing and business development 1,102   665   749   1,767   1,438 
    Professional services 874   897   979   1,771   2,133 
    Loan origination and collection 1,221   1,495   748   2,716   1,418 
    Employee recruiting and development 556   568   532   1,124   1,135 
    Regulatory assessments 232   99   120   331   189 
    Other noninterest expense 833   539   1,062   1,372   1,700 
    Total noninterest expense 16,402   15,412   13,690   31,814   27,561 
    Income before taxes from continuing operations 1,878   1,147   324   3,025   187 
    Income tax expense (benefit) from continuing operations 461   280   (68)  741   (95)
    Net income from continuing operations 1,417   867   392   2,284   282 
    Loss from discontinued operations before income taxes (43)  (170)  (897)  (213)  (733)
    Income tax benefit from discontinued operations (11)  (42)  (223)  (53)  (182)
    Net loss from discontinued operations (32)  (128)  (674)  (160)  (551)
              
    Net income (loss) 1,385   739   (282)  2,124   (269)
    Preferred dividends 208   208   208   416   416 
    Net income available to/(loss attributable to) common shareholders$1,177  $531  $(490) $1,708  $(685)
    Basic earnings (loss) per common share:Unaudited Unaudited Unaudited Unaudited Unaudited
    Continuing operations$0.30  $0.16  $0.05  $0.46  $(0.03)
    Discontinued operations (0.01)  (0.03)  (0.17)  (0.04)  (0.14)
    Basic earnings (loss) per common share$0.29  $0.13  $(0.12) $0.42  $(0.17)
              
    Diluted earnings (loss) per common share:         
    Continuing operations$0.30  $0.16  $0.05  $0.46  $(0.03)
    Discontinued operations (0.01)  (0.03)  (0.17)  (0.04)  (0.14)
    Diluted earnings (loss) per common share$0.29  $0.13  $(0.12) $0.42  $(0.17)

            

    Loan Composition

    (Dollars in thousands)6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
    Real estate:(Unaudited) (Unaudited)   (Unaudited) (Unaudited)
    Residential$235,339  $214,638  $202,329  $176,574  $122,403 
    Commercial 272,200   239,720   231,281   220,210   216,067 
    Construction and land 15,575   11,069   9,320   9,259   9,686 
    Commercial and industrial 198,639   199,721   194,643   183,631   168,990 
    Commercial and industrial - PPP 15,808   18,430   19,293   22,286   31,430 
    Consumer and other 38,103   32,697   37,288   37,595   35,845 
    Loans held for investment, at amortized cost, gross 775,664   716,275   694,154   649,555   584,421 
    Deferred loan costs, net 11,506   10,678   10,740   9,047   7,629 
    Discount on government guaranteed loans sold (5,937)  (6,046)  (5,621)  (5,068)  (4,743)
    Premium on loans purchased, net 3,306   2,823   2,301   2,306   2,221 
    Allowance for credit losses (1) (12,598)  (12,208)  (9,046)  (9,739)  (9,564)
    Loans held for investment, at amortized cost$771,941  $711,522  $692,528  $646,101  $579,964 

    Nonperforming Assets (Unaudited)

    (Dollars in thousands)6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
    Nonperforming loans (government guaranteed balances)$2,016  $3,795  $6,797  $6,252  $6,192 
    Nonperforming loans (unguaranteed balances) 6,590   2,095   3,671   4,015   4,245 
    Total nonperforming loans 8,606   5,890   10,468   10,267   10,437 
    OREO 3   3   56   56   56 
    Total nonperforming assets$8,609  $5,893  $10,524  $10,323  $10,493 
    Nonperforming loans as a percentage of total loans held for investment 1.03%  0.74%  1.44%  1.51%  1.63%
    Nonperforming loans (excluding government guaranteed balances) to total loans held for investment 0.79%  0.26%  0.50%  0.59%  0.66%
    Nonperforming assets as a percentage of total assets 0.79%  0.55%  1.12%  1.11%  1.14%
    Nonperforming assets (excluding government guaranteed balances) to total assets 0.61%  0.20%  0.40%  0.44%  0.46%
    ACL to nonperforming loans (1) 146.39%  207.27%  86.42%  94.86%  91.64%
    ACL to nonperforming loans (excluding government guaranteed balances) (1) 191.17%  582.72%  246.42%  242.57%  225.30%

    (1) Prior to January 1, 2023, the incurred loss methodology was used to estimate credit losses. Beginning with that date, credit losses are estimated using the CECL methodology.


    Primary Logo

分享